Regional Equipment Hire Property

Case Study

Acquisition Details

  • Regional acquisition in WA. 
  • Purchased in 2020 for $1.25M, just after COVID lockdowns in Australia.
  • Property had been briefly sold in mid-2019 to an international buyer but was on a long due diligence period as part of a wider portfolio acquisition.
  • That sale fell through and frequent conversations with the agent allowed us to present an offer for 1.25M prior to the property re-listing.
  • Sold with 5 years remaining on a 6 year lease, at 132k net rent - 10.5% yield.
  • Tenant is a strong national equipment hire company.
  • First year free cash flow was ~ 105k p.a. based on 70% LVR and 3% interest rate at the time, or a return on cash invested of ~ 24% p.a.

Purchase Details

Purchase Price
$1,250,000
Net Rent
$132,000
Net Yield
10.6%

Financing

Borrowing
70%
$875,000
Deposit
30%
$375,000
Acquisition Costs
5%
$62,500
Total Funds Required
$437,500

Free Cash Flow

Net Rent
$132,000
Interest Expense
3%
$26,250
Free Cash Flow
$105,750
Return on Cash Invested
24%